VA GLOBAL FINANCIAL REPORT
COSTS
SERVIÇOS A BORDO -82,013.00
Tarifa de Estacionamento (Gate) -14,601.00
Tarifa de Auxílios à Navegação -4,560.00
INCOME
TAXA DE EMBARQUE 54,540.00
Passagens: PAX 23,568,710.00
INCOME REGULAR ROUTES
Cargo in regular routes 105,125,642.00
PAX in regular routes 3,415,204.00
AIRCRAFT PURCHASE
C182 PR-SUD C182 -250,000.00
B350 D-CGBN B350 -2,942,000.00
B738 PR-PF1 Boeing 737-800 -76,435,500.00
AT75 PT-001 ATR75 -15,443,700.00
B738 CS-BAG Boing 738-800 -76,435,500.00
AT75 PT-MAA ATR75 -15,443,700.00
C208 PT-MAD C208 Caravan EX -2,663.00
AT75 PT-VAD ATR75 -15,443,700.00
B744 PT-VAQ Boing 747-400 -120,000,000.00
C123 PT-VAH Fairchild C123K Provider -15,000,000.00
C182 PR-TAB Cesna182 -250,000.00
BE58 PR-TAA Beech Baron 58 -1,095.00
C182 PR-TAC C208 Caravan EX -250,000.00
M20T PR-TAD M20M Bravo -769.00
PC12 PR-TAE Pilatus PC-12 NGX -4,888.00
AT75 PT-MAB ATR75 -15,443,700.00
C208 PR-LUC C208 Caravan EX -2,663,890.00
C208 PT-MAD C208 Caravan EX -2,663,890.00
C208 PT-MAC C208 Caravan EX -2,663,890.00
A332 EI-PAV A330-200 -233,800.00
C208 PT-CFB C208 Caravan EX -2,663,890.00
C550 PT-CFA Citation S/II S550 -1,300,000.00
AT45 PT-VAA ATR-42-500 -10,956,000.00
B190 PT-VAE Beech 1900C -4,995,000.00
C172 PT-VAI Cessna 172 -303,572.00
C208 PT-VAK C208 Caravan EX -2,663,890.00
C208 PT-VAL C208 Caravan EX -2,663,890.00
C550 PT-VAM Citation S/II S550 -1,300,000.00
DC3 PT-VAN Douglas DC-3 Super -1,367,520.00
B738 PT-CFD Boing 738-800 -76,435,500.00
B738 PT-MAF Boing 738-800 -76,435,500.00
B738 PT-VAB Boing 738-800 -76,435,500.00
C182 PT-VAJ Cesna182 -250,000.00
E50P PR-CLA EMB-500 Phenom 100 -4.00
E195 PT-VAF EMB-E195 -53,400.00
COSTS PILOTS SALARY
Pilots Flight Salary 151,593.50
COSTS AIRCRAFT MAINTENANCE
Aircraft Maintenance -72,000.00
COSTS AIRCRAFT REPAIR
Aircraft Repair -120,000.00
FINANCIAL BALANCE 132,626,184.50


Powered by Virtual Airlines Manager [v2.6.2]